Loading, Please Wait...

CST: 19/11/2019 17:17:32   

Fred’s Reports Fourth Quarter and Fiscal Year 2018 Results

197 Days ago

MEMPHIS, Tenn., May 06, 2019 (GLOBE NEWSWIRE) -- Fred’s, Inc. (NASDAQ: FRED) reported financial results for the fourth quarter and fiscal year ended February 2, 2019. Except as otherwise noted, the results contained herein have been adjusted for discontinued operations related to the sale of Fred’s specialty pharmacy business to an affiliate of CVS Health Corporation and certain assets of Fred’s retail pharmacy business to Walgreen Co. The amounts and percentages presented below, for all periods, reflect the results of operations and financial conditions from Fred’s continuing operations.

Joe Anto, Fred’s CEO, stated “This is clearly a challenging time for the Company and we are disappointed with our operating results for the quarter and fiscal year.  We are working to optimize our store footprint, cost structure and operating model, while also addressing concerns regarding our liquidity profile.  As of April 30, 2019, our ABL balance stood at $78.3 million versus $58.6 million at the end of Q4.  Additionally, we are working on various sale processes for non-core assets, including certain real estate and our remaining pharmacy script portfolio.”

Fourth Quarter Fiscal 2018 vs. Fourth Quarter Fiscal 2017

  • Net sales were down 17.2% to $307.1 million in Q4 2018 versus $370.9 million in Q4 2017.
  • Comparable store sales decreased 9.7% in Q4 2018 compared to a decline of 4.8% in the same period of 2017.
  • Gross profit decreased 22.1% to $71.7 million in Q4 2018 versus $92.1 million in Q4 2017.
  • Gross margin as a percentage of sales decreased approximately 147 basis points to 23.4% in Q4 2018 versus 24.8% in Q4 2017.
  • Total selling, general, and administrative expenses were $136.7 million in Q4 2018, or 44.5 % of sales, compared to $113.2 million in Q4 2017, or 30.5% of sales.
  • Selling, general, and administrative expenses, adjusted for non-recurring items, were $102.6 million in Q4 2018, or 33.4% of sales, compared to $108.4 million in Q4 2017, or 29.2% of sales.
  • Impairment expense of $31.7 million was recorded during Q4 2018 of certain assets related to the decline in the results of operations compared to the $2.5 million recorded in Q4 2017. 
  • Net loss from continuing operations was $67.2 million, or $(1.86) per share, in Q4 2018, compared to a loss of $25.4 million, or $(0.68) per share, in Q4 2017.
  • Adjusted EBITDA, a non-GAAP financial measure, was $(17.7) million in Q4 2018 compared to $31.4 million in Q4 2017.

Fiscal Year 2018 vs. Fiscal Year 2017

  • Net sales were down 8.9% to $1,271.7 million in fiscal 2018 versus $1,395.8 million in fiscal 2017.
  • Comparable store sales decreased 1.7% in fiscal 2018 compared to a decline of 2.5% in fiscal 2017.
  • Gross profit decreased 11.2% to $323.0 million in fiscal 2018 versus $363.8 million in fiscal 2017.
  • Gross margin as a percentage of sales decreased approximately 70 basis points to 25.4% in fiscal 2018 versus 26.1% in fiscal 2017.
  • Total selling, general, and administrative expenses were $452.5 million in fiscal 2018, or 35.6% of sales, compared to $500.8 million, or 35.9% of sales, in fiscal 2017.
  • Selling, general, and administrative expenses, adjusted for non-recurring items, were $409.3 million, or 32.2% of sales, in fiscal 2018 compared to $439.2 million, or 31.5% of sales, in fiscal 2017.
  • Impairment expense of $33.2 million was recorded in fiscal 2018 compared to $2.5 million recorded in fiscal 2017. 
  • Net loss from continuing operations was $137.2 million, or $(3.76) per share, in fiscal 2018, compared to a loss of $144.5 million, or $(3.87) per share, in fiscal 2017.
  • Adjusted EBITDA, a non-GAAP financial measure, was $(48.1) million in fiscal 2018 compared to $20.3 million in fiscal 2017.

Fourth Quarter 2018 Results
Fred’s net sales for the fourth quarter of fiscal 2018 decreased 17.2% to $307.1 million from $370.9 million in the fourth quarter last year. Comparable store sales for the quarter decreased 9.7% compared to a 4.8% decrease in the fourth quarter of last year.

Fred’s gross profit for the fourth quarter of 2018 decreased 22.1% to $71.7 million from $92.1 million in the prior year period. Gross margin percentage for the quarter decreased 147 basis points to 23.4% from 24.8% in the same quarter last year.

Total selling, general and administrative expenses for the fourth quarter increased $23.6 million to $136.7 million compared to last year’s fourth quarter of $113.2 million.  As a percentage of sales, total selling, general and administrative expenses, increased 1,400 basis points to 44.5% of sales from 30.5% of sales in the fourth quarter last year.

Adjusted selling, general and administrative expenses, a non-GAAP financial measure that excludes non-recurring items, decreased to $102.6 million, or 33.4% of sales, in Q4 of 2018 compared to $108.4 million, or 29.2% of sales, in Q4 of 2017.

Due primarily to the reduction in the estimated fair value of fixed assets and intangibles related to underperforming stores, Fred’s recorded an impairment expense of $31.7 million in the fourth quarter of 2018.  Comparatively, in the fourth quarter of 2017, Fred’s recorded impairment expense of $2.5 million.

For the fourth quarter of 2018, Fred’s recorded a net loss from continuing operations of approximately $67.2 million, or $(1.86) per share, compared to a net loss of $25.4 million, or $(0.68) per share, during the same period in 2017.  

Adjusted EBITDA, a non-GAAP financial measure that further excludes depreciation and amortization and non-recurring items from EBIT, was $(17.7) million compared to $31.4 million in the fourth quarter of 2017.

Fiscal Year End 2018 Results

Net sales for 2018 decreased to $1.272 billion from $1.396 billion in 2017 for a year-over-year decrease of $124.1 million or 8.9%.  Comparable store sales for 2018 decreased 1.6% from the same period last year.  Front store (non-pharmacy) sales decreased 11.8% over 2017 front store sales.  The decrease year over year was primarily due to the clearance of merchandise that management identified as under-productive combined with our out of stock position of many key front store items.

Fred’s gross profit for the year decreased to $323.0 million in 2018 from $363.8 million in 2017, a year-over-year decrease of $40.8 million, or 11.2%. Gross margin rate, measured as a percentage of net sales, decreased to 25.4% in 2018 from 26.1% in 2017, an approximately 70-basis point decline. Factors contributing to the decline in gross margin were related to continued pressures Fred’s experienced in its retail pharmacy business, specifically related to prescription rebates in 2017 that did not recur in 2018 and an increase in DIR fees paid to PBMs. In the front store, gross margin was impacted by promotional markdowns as well as a shift in sales mix from general merchandise to food and consumables.

Total selling, general and administrative expenses decreased to $452.5 million, or 35.6% of sales, in 2018 from $500.8 million, or 35.9% of sales, in 2017.  This decrease was primarily due to the impact of bank fees, financing termination fees and professional fees incurred in 2017 related to the attempted Rite Aid acquisition and the closing of 39 underperforming stores in the prior year that were not repeated in 2018. Additionally, costs decreased as a result of the cost containment measures experienced during fiscal 2018.

Adjusted selling, general and administrative expenses, a non-GAAP financial measure that excludes non-recurring items, decreased to $409.3 million, or 32.2% of sales, for the fiscal year 2018 compared to $439.2 million, or 31.5% of sales, for the same period in 2017.

Impairment expense of $33.2 million was recorded in fiscal 2018 related to long lived assets, including intangibles related to the decline in the results of operations compared to the $2.5 million recorded in fiscal 2017. 

Net loss from continuing operations decreased $7.3 million to $137.2 million, or $(3.76) per share, in 2018 from a loss of $144.5 million, or $(3.87) per share, in 2017. 

Adjusted EBITDA, a non-GAAP financial measure that further excludes depreciation and amortization and non-recurring items from EBIT, was $(48.1) million for fiscal year 2018 compared to $20.3 million in 2017.

Going Concern; Other Matters

As further detailed in Fred’s Annual Report on Form 10-K for the fiscal year ended February 2, 2019, filed with the Securities and Exchange Commission on May 3, 2019, the report of Fred’s independent registered public accounting firm includes an explanatory paragraph indicating that there is substantial doubt about Fred’s ability to continue as a going concern. The receipt of this explanatory paragraph with respect to Fred’s financial statements for the year ended February 2, 2019 will result in a breach of a covenant under Fred’s Revolving Credit Agreement, which will constitute an event of default under such agreement.  In addition, Fred’s lenders under the Revolving Credit Agreement have indicated to Fred’s their belief that certain other events of default have occurred under the Revolving Credit Agreement in connection with Fred’s previously-announced closure of 159 stores, the inventory sales at certain stores and the timing of delivery, and content, of a borrowing base certificate due under the Revolving Credit Agreement.  An event of default, which is not cured or waived, may permit acceleration of Fred’s indebtedness under the Revolving Credit Agreement, among other remedies.  Fred’s is currently seeking an agreement with its lenders pursuant to which such lenders would forbear for a period of time from seeking remedies on account of, or waive, the foregoing events or potential events of default, but there is no assurance that Fred’s will receive such forbearance or waivers. 

Conference Call

Fred’s will hold a conference call today at 8:00 a.m. Eastern Time to discuss these results.

Date: Monday, May 6, 2019 
Time: 8:00 a.m. Eastern Time 
Toll-free dial-in number: 1-877-407-4018 
International dial-in number: 1-201-689-8471

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please press *0 for operator assistance, or click “help” on the webcast.

The conference call will be broadcast live and available for replay at http://public.viavid.com/player/index.php?id=134348 and via the investor relations section of the Company’s website at investors.fredsinc.com .

A replay of the conference call will also be available by telephone after 11:00 a.m. Eastern time on May 6, 2019 through May 20, 2019.

Toll-free replay number: 1-844-512-2921 
International replay number: 1-412-312-6671 
Replay ID:13690755

Non-GAAP Financial Measures

The Company’s management believes that the disclosure of Adjusted selling, general and administrative expenses, Adjusted EBITDA and Free Cash Flow provides useful information to investors because the measures present an alternative and more relevant method for measuring the Company’s results of operations and financial condition, and, when viewed together with the Company’s GAAP results and the accompanying reconciliations, provide a more complete understanding of the factors and trends affecting the Company than the GAAP results alone.

Adjusted EBITDA is calculated as loss before interest and other income and expense, income tax benefit, depreciation and amortization, and non-recurring items. Non-recurring items include discontinued operations, impairment, closed stores, professional fees, stock compensation, LIFO adjustments, and other. Adjusted selling, general and administrative expenses, including depreciation and amortization, is calculated as selling, general and administrative expenses, including depreciation and amortization and excludes certain non-recurring items, such as closed stores, non-recurring professional fees, severance, and other non-recurring items. The exclusion of certain expenses in calculating Adjusted EBITDA and Adjusted selling, general and administrative expenses, including depreciation and amortization, facilitate operating performance comparisons on a period-to-period basis and excludes items that Fred’s does not consider to be indicative of our core operating performance. Accordingly, Fred’s believes that Adjusted EBITDA and Adjusted selling, general and administrative expenses, including depreciation and amortization, provide useful information to investors and others in understanding and evaluating our operating results in the same manner as Fred’s management and board of directors. Additionally, Adjusted EBITDA is a common alternative measure of financial performance used by investors, financial analysts, and rating agencies. These groups use Adjusted EBITDA, along with other measures, to estimate the value of a company and to compare the operating performance of a company to others in its industry. A reconciliation of these non-GAAP financial measures to their most directly comparable GAAP measure appears in the financial tables attached to this news release.

The Company defines Free Cash Flow, which is a non-GAAP financial measure, as net cash provided by operating activities less expenditures for property, plant, and equipment, and any proceeds from asset dispositions, both of which are reported in our Condensed Consolidated Statement of Cash Flows. The Company believes that Free Cash Flow is one of several benchmarks used by analysts and investors for comparisons of liquidity with other companies within the industry, although the Company’s measure of Free Cash Flow may not be directly comparable to similar measures reported by other companies.

About Fred’s, Inc.

Since 1947, Fred’s, Inc. has been an integral part of the communities it serves throughout the Southeastern United States. Today, Fred’s operates approximately 557 discount value stores and its mission is to make it easy AND exciting to save money. Its unique format offers customers a full range of value-priced everyday items, along with terrific deals on closeout merchandise throughout the store. For more information about the Company, visit Fred’s website at www.fredsinc.com.

Cautionary Statement Regarding Forward-looking Information

Comments in this press release that are not historical facts are forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties that could cause actual results to differ materially from those projected in the forward-looking statements. A reader can identify forward-looking statements because they are not limited to historical facts or they use such words as “outlook,” “guidance,” “may,” “should,” “could,” “believe,” “anticipate,” “project,” “plan,” “expect,” “estimate,” “objective,” “forecast,” “goal,” “intend,” “committed,” “continue,” or “will likely result” and similar expressions that concern the Company’s strategy, plans, intentions or beliefs about future occurrences or results. Forward-looking statements involve estimates, expectations, projections, goals, forecasts, assumptions, risks and uncertainties. Forward-looking statements include, but are not limited to, statements about future financial and operating results, the Company’s plans, objectives, business outlook, priorities, expectations and intentions, expectations for sales growth, comparable sales, earnings and performance, shareholder value, capital expenditures, cash flows, demand for products, share repurchases, strategic initiatives, including those relating to store closures and acquisitions and dispositions by the Company and the expected impact of such transactions on our strategic and operational plans and financial results, and any statement of an assumption underlying any of the foregoing and other statements that are not historical facts. Although we believe that the expectations, opinions, projections and comments reflected in these forward-looking statements are reasonable, such statements involve risks and uncertainties and we can give no assurance that such statements will prove to be correct. A wide variety of potential risks, uncertainties and other factors could materially affect our ability to achieve the results either expressed or implied by these forward-looking statements including, but not limited to risks and uncertainties associated with: (i) the competitive nature of the industries in which we operate; (ii) our turnaround plan and the implementation of our strategic initiatives, and their impact on our sales, costs and operations; (iii) our store closures and the related sales of inventory and real estate issues; (iv) our divestitures; (v) utilizing our existing and new stores and the extent of our pharmacy department presence in new and existing stores; (vi) conditions affecting the retail sector as a whole; (vii) our reliance on a single supplier of pharmaceutical products; (viii) our pharmaceutical drug pricing; (ix) reimbursement rates and the terms of our agreements with pharmacy benefit management companies; (x) consolidation in the healthcare industry; (xi)  our private brands; (xii) the seasonality of our business and the impact of adverse weather conditions; (xiii) operational, supply chain and distribution difficulties; (xiv) merchandise supply and pricing; (xv) consumer demand and product mix; (xvi) delayed openings and operating new stores and distribution facilities; (xvii) our employees; (xviii) risks relating to payment processing; (xix) our computer systems, and the processes supported by our information technology infrastructure; (xx) our ability to protect the personal information of our customers and employees; (xxi) cyber-attacks; (xxii) changes in governmental regulations; (xxiii) the outcome of legal proceedings, including claims of product liability; (xxiv) insurance costs; (xxv) tax assessments and unclaimed property audits; (xxvi) current economic conditions;  (xxvii) our indebtedness and our ability to satisfy our debt obligations and obtain forbearance or waivers for any defaults; (xxviii) the terms of our existing and future indebtedness, including the covenants set forth in the documents governing such indebtedness; (xxix) any acquisitions we may pursue and the ability to effectively integrate businesses that we acquire; (xxx) our ability to remediate the material weaknesses in our internal controls over financial reporting and otherwise maintain effective internal controls over financial reporting; (xxxi) our largest stockholder holding a significant percentage of our outstanding equity; (xxxii) our ability to pay dividends and/or repurchase shares of our Class A voting common stock; (xxxiii) our ability to attract and retain talented executives; (xxxiv) any strategic alternatives that we decide to pursue, if any; (xxxv) our ability to continue as a going concern; and (xxxvi) the factors listed under Item 1A: “Risk Factors” in our most recent Annual Report on Form 10-K  and in any subsequent quarterly filings on Form 10-Q filed with the Securities and Exchange Commission. Forward-looking statements speak only as of the date made. The Company undertakes no obligation to release revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unforeseen events, except as required to be reported under the rules and regulations of the Securities and Exchange Commission.

Contact

Jen Ehlers, Fred’s, Inc. 
1-817-369-5772 
Jen.ehlers@fredsinc.com


FRED’S, INC.
Reconciliation of Unaudited Net Loss to Adjusted EBITDA
A Non-GAAP Financial Measure
(In thousands)

  For the Period Ended     For the Year Ended  
           
  13 Weeks       14 Weeks     52 Weeks     53 Weeks  
                       
  February 2,
2019
    February 3,
2018
    February 2,
2019
    February 3,
2018
 
                       
Net Income (Loss) $ 68,728     $ (32,392 )   $ (12,967 )   $ (150,185 )
Interest expense   1,800       1,926       7,581       6,297  
Income tax expense (benefit)   406       2,361       52       1,241  
Operating income (loss) / EBIT   70,934       (28,105 )     (5,334 )     (142,647 )
Depreciation and amortization   7,254       8,968       31,273       35,301  
EBITDA   78,188       (19,137 )     25,939       (107,346 )
Adjustments:                              
Stock compensation   594       13       3,279       4,619  
LIFO adjustment   1,531       1,497             1,446  
Closing stores         338             16,676  
Inventory impairment         750             17,830  
Professional fees related to attempted Rite Aid acquisition         9,405       (909 )     41,330  
Professional fees for specialty and retail pharmacy discontinued operations   1,065             3,541        
Professional fees related to turnaround strategy   1,356       7,709       2,363       12,244  
Walgreens reimbursement (Rite-Aid)         (25,000 )           (25,000 )
Loss on sale of airplane                     2,599  
Impairment of assets, including intangibles   31,737       2,489       33,243       2,489  
Valuation allowance   3,747       37,116       3,747       37,116  
Executive and other severance               4,938       852  
Activism expenses         6,050             6,650  
Discontinued operations   (135,960 )     7,022       (124,216 )     5,646  
Other         3,188             3,188  
Adjusted EBITDA $ (17,742 )   $ 31,440     $ (48,075 )   $ 20,339  


 FRED’S, INC.

Reconciliation of Unaudited Selling, General, and Administrative Expenses, Including Depreciation and Amortization to Adjusted Selling, General, and Administrative Expenses, Including Depreciation and Amortization
A Non-GAAP Financial Measure
(In thousands)

  For the Period Ended     For the Year Ended  
           
  13 Weeks     14 Weeks     52 Weeks     53 Weeks  
                       
  February 2, 2019     February 3, 2018     February 2, 2019     February 3, 2018  
                       
                               
Total selling, general and administrative expenses $ 136,740     $ 113,176     $ 452,519     $ 500,788  
                               
Closing Stores         338             18,173  
Professional fees related to attempted Rite Aid acquisition         (15,595 )     (909 )     18,555  
Professional fees related to turnaround strategy   1,356       11,543       2,363       12,244  
Professional fees for specialty and retail pharmacy discontinued operations   1,065             3,541        
Loss on sale of airplane                     2,599  
Activism Expenses         6,050             6,650  
Impairment of assets   31,737       2,489       33,243       2,489  
Executive and other Severance               4,938       852  
Adjusted selling, general, and administrative expenses $ 102,582     $ 108,351     $ 409,343     $ 439,226  


FRED’S, INC.
Free Cash Flow
A Non-GAAP Financial Measure
(In thousands)

  52 Weeks     53 Weeks  
  February 2, 2019     February 3, 2018  
Net cash used in operating activities $ (91,523 )   $ (44,703 )
Less capital expenditures   (9,005 )     (15,753 )
Less asset acquisitions, net, primarily intangibles         (1,718 )
Add proceeds from asset dispositions   2,203       2,206  
Add net proceeds from discontinued operations   215,469        
Free cash flow $ 117,144     $ (59,968 )


FRED’S, INC.
Unaudited Financial Highlights
(In thousands, except per share amounts)

  13 Weeks     14 Weeks           52 Weeks
Ended
    53 Weeks
Ended
       
  February 2,
2019
    February 3,
2018
  % Change   February 2,
2019
    February 3,
2018
  % Change
Net sales $ 307,092     $ 370,865     -17.2 %   $ 1,271,746     $ 1,395,845     -8.9 %
Operating loss from continuing operations   (65,026 )     (21,100 )   -208.2 %     (129,550 )     (137,001 )   5.4 %
Net loss from continuing operations   (67,232 )     (23,026 )   -192.0 %     (137,183 )     (144,539 )   5.1 %
Net income (loss) from discontinued operations   135,960       (7,022 )   2036.2 %     124,216       (5,646 )   2300.1 %
Net loss per share from continuing operations, basic and diluted   (1.86 )     (0.68 )           (3.76 )     (3.87 )      
Net income (loss) per share from discontinued operations, basic and diluted   3.77       (0.19 )           3.40       (0.15 )      
                                           
Average shares outstanding:                                          
Basic   36,073       37,461             36,510       37,392        
Diluted   36,073       37,461             36,510       37,392        


FRED’S, INC.
Unaudited Fiscal 2018 Fourth Quarter Results
(In thousands, except per share amounts)

  For the Period Ended        
  13 Weeks         14 Weeks        
  February 3, 2019   % of Net Sales   February 2, 2018   % of Net Sales  
Net sales $ 307,092     100.0 % $ 370,865     100.0 %
Cost of goods sold   235,378     76.6 %   278,789     75.2 %
Gross profit   71,714     23.4 %   92,076     24.8 %
Depreciation & amortization   7,254     2.4 %   8,968     2.4 %
Impairment expense   31,737     10.3 %   2,489     0.7 %
Selling, general and administrative expenses   97,749     31.8 %   101,719     27.4 %
Operating loss from continuing operations   (65,026 )   -21.3 %   (21,100 )   -5.6 %
Interest expense, net   1,800     0.6 %   1,926     0.5 %
Loss from continuing operations before income taxes   (66,826 )   -21.9 %   (23,026 )   -6.1 %
Income tax benefit   406     0.1 %   2,344     0.6 %
Net loss from continuing operations   (67,232 )   -22.1 %   (25,370 )   -6.8 %
Net income (loss) from discontinued operations   135,960     44.1 %   (7,022 )   -1.9 %
Net income (loss) $ 68,728         $ (32,392 )      
                         
Net loss per share from continuing, basic and diluted   (1.86 )         (0.68 )      
Net income (loss) per share from discontinued, basic and diluted   3.77           (0.19 )      
                         
Weighted average shares outstanding:                        
Basic   36,073           37,461        
Diluted   36,073           37,461        


FRED’S, INC.
Fiscal Year Ended 2018
(In thousands, except per share amounts)

  Fiscal Year Ended        
  52 Weeks         53 Weeks        
  February 3, 2019   % of Net Sales   February 2, 2018   % of Net Sales  
Net sales $ 1,271,746     100.0 % $ 1,395,845     100.0 %
Cost of goods sold   948,777     74.6 %   1,032,058     73.9 %
Gross profit   322,969     25.4 %   363,787     26.1 %
Depreciation & amortization   31,273     2.5 %   35,301     2.5 %
Impairment expense   33,243     2.6 %   2,489     0.2 %
Selling, general and administrative expenses   388,003     30.5 %   462,998     33.2 %
Operating loss from continuing operations   (129,550 )   -10.2 %   (137,001 )   -9.7 %
Interest expense, net   7,581     0.6 %   6,297     0.5 %
Loss from continuing operations before income taxes   (137,131 )   -10.9 %   (143,298 )   -10.2 %
Income tax (benefit) expense   52     0.0 %   1,241     0.1 %
Net loss from continuing operations   (137,183 )   -11.0 %   (144,539 )   -10.4 %
Net income (loss) from discontinued operations   124,216     9.6 %   (5,646 )   -0.4 %
Net loss $ (12,967 )       $ (150,185 )      
Net loss per share from continuing, basic and diluted   (3.76 )         (3.87 )      
Net income (loss) per share from discontinued, basic and diluted   3.40           (0.15 )      
                         
Weighted average shares outstanding:                        
Basic   36,510           37,392        
Diluted   36,510           37,392        


FRED’S, INC.
Unaudited Balance Sheet
(In thousands)

               
  February 2,     February 3,  
  2019     2018  
ASSETS              
Current assets:              
Cash and cash equivalents $ 5,353     $ 6,573  
Inventories   246,517       263,831  
Receivables, less allowance for doubtful accounts   22,970       37,720  
Other non-trade receivables   30,412       31,500  
Current assets held for sale         35,247  
Prepaid expenses and other current assets   10,074       10,055  
Total current assets   315,327       384,926  
Property and equipment, less accumulated depreciation and amortization   66,346       110,539  
Goodwill          
Noncurrent assets held for sale   4,839       67,185  
Intangible assets, net   21,463       34,347  
Other noncurrent assets, net   1,050       568  
Total assets $ 409,025     $ 597,565  
               
LIABILITIES AND SHAREHOLDERS EQUITY              
Current liabilities:              
Accounts payable $ 97,107     $ 129,213  
Current portion of indebtedness   58,641       65  
Accrued expenses and other   58,352       67,977  
Current liabilities held for sale         26,572  
Total current liabilities   214,100       223,827  
Long-term portion of indebtedness   14,446       167,100  
Noncurrent liabilities held for sale         48  
Other noncurrent liabilities   15,015       25,542  
Total liabilities   243,560       416,517  
Total shareholders’ equity   165,465       181,048  
Total liabilities and shareholders’ equity $ 409,025     $ 597,565  

Is your business listed correctly on America’s largest city directory network of 1,000 portals?